Property Map
Street View
Courtesy of YOUMU VENTURES LLC {attribution_contact}
Description
This spacious 4-bedroom, 2-bath unit is located in a Northwestern University student apartment building, just a 13-minute walk from campus. Nestled on a peaceful and quiet street, it’s highly popular with a range of tenants, including Northwestern students, faculty, staff, and other young professionals. The property is only 0.5 miles (a 10-minute walk) from the Purple Line’s Noyes Station, with convenient access to local amenities including convenience stores, restaurants, and banks. A park is just a 3-minute walk away. Recently renovated in 2023, the unit is currently fully leased to Northwestern students, all of whom are on their second-year leases until 08/31/25. The annual rental income is 38,400 (parking not included). After deducting property taxes, insurance, and the HOA, the unit achieves a 7.5+ cap rate. With a 10-year equity multiple of 3.3X, an annual return rate of 22.97/100, and a projected cash-on-cash return of over 10/100 by year three, this is an ideal investment. The current owner has held the property for nearly 20 years, benefiting from stable and lucrative returns.
Property Details and Features
Location
- County: Cook
- Area: Evanston
Basement
- “None”
- None
Bathrooms
- 2 full bathrooms
Bedrooms
- 4 bedrooms total
Building
- Area: 0
- Built in 1957
- Rebuilt: No
Cooling
- “Window/Wall Units – 3+”
Accessibility Features
- No
Garage
- 1 space
- Onsite
- Type: Attached
Heating
- “Natural Gas”
Home Owner’s Association
- Dues: $485
- Dues Frequency: Monthly
- Dues include: “Water”, “Insurance”, “Snow Removal”
Listing
- 16 days on market
- Listing Price: $363,000
- Status: Contingent
- Ownership: Condo
Lot
- Dimensions: CONDO
Parking
- Parking included in price
- Parking Total: 1
Pets Policy
- Description: “Cats OK”, “Dogs OK”
Schools
- Elementary: Orrington Elementary School
- Middle/Junior High: Haven Middle School
- High School: Evanston Twp High School
Utilities
- Water Source: “Public”
Taxes
- Annual Taxes: $5,172
- Year: 2023